LOT AREA: 80 sq.m.

FLOOR AREA: 60 sq.m.

3 Bedroom

2 Tqilet and Bath

Living Room

Dining Room

Kitchen

Provision for (2) car Garage

Provision for Lanai

 

HOUSE FINISHES:

 

Pre-Painted Long Spam Roofing

Painted Exterior

Painted Interior Wall Finish

Painted Interior Walls

Tiled Kitchen Counter

Tiled Bathroom Flooring

Floor Cement Finish

Steel Casement Windows

 

 

 

IN-HOUSE FINANCING   

SAMPLE COMPUTATION   

Date Jan-03   

House Model COLLEEN   

Unit ID LV1-0316   

Lot Area 80   

Selling Price 1,456,000   

LMF 65,520   

Total Package Price 1,521,520   

(selling + LMF)   

  

20% Down Payment = 291,200   

Total Down Payment 356,720   

(20% DP +LMF)   

Reservation 20,000   

Net Down Payment 336,720   

(DP - Reservation)   

Payable in (mos): 12   

28,060.00 per month   

Loan Amount 1,164,800.00   

Monthly Amortization for Loan   

10 yrs @ 21% int 23,852.16 per month   

5 yrs @ 18% int 30,142.38 per month   

 

 

 

  

BANK FINANCING   

SAMPLE COMPUTATION   

Date Jan-03   

House Model COLLEEN   

Unit ID LV1-0318   

Lot Area 80   

Flr Area 60   

Selling Price 1,456,000.00   

LMF 116,480.00   

Total Package Price 1,572,480.00   

(selling + LMF)   

20% Down Payment = 291,200   

Reservation 20,000   

Net Down Payment 271,200.00   

(DP - Reservation)   

Payable in (mos): 12   

22,600.00 per month   

Loan Amount 1,281,280.00   

  

Monthly Amortization for Bank Loan Income Required   

20 yrs 13,399.84 per month 44,666.12 per month   

15 yrs 14,771.05 per month 49,236.83 per month   

10 yrs 17,896.75 per month 59,655.82 per month   

5 yrs 28,147.50 per month 93,825.00 per month