House Features:
• Floor Area: 110 sq. m.
• Lot Area: 80 sq. m.
• Three (3) Storey
• Four (4) Bedrooms
• Three (3) Toilet & Bath
• Living Area
• Dining Area
• Kitchen
• Multi-Purpose Area
• Service Area
• Balcony
• Carport
House Finishes:
• Painted Exterior/Interior Walls
• Tiled Toilet & Bath
• Tiled Kitchen Counter with Stainless Kitchen Sink
• Powder Coated Cathedral Window
• Decorative Accent Stones
• Provision for CATV, Telephone and Air-Conditioning Units
IN-HOUSE FINANCING
SAMPLE COMPUTATION
Date Jan-03
House Model MADISON
Unit ID SRC-1008
Lot Area 80
Selling Price
LMF 100,800
Total Package Price 2,340,800
(selling + LMF)
20% Down Payment = 448,000
Total Down Payment 548,800
(20% DP +LMF)
Reservation 30,000
Net Down Payment 518,800
(DP - Reservation)
Payable in (mos): 12
43,233.33 per month
Loan Amount 1,792,000.00
Monthly Amortization for Loan
10 yrs @ 21% int 36,711.97 per month
5 yrs @ 18% int 46,389.23 per month
BANK FINANCING
SAMPLE COMPUTATION
Date Jan-03
House Model MADISON
Unit ID SRC-1008
Lot Area 80
Flr Area 110
Selling Price 2,240,000.00
LMF 179,200.00
Total Package Price 2,419,200.00
(selling + LMF)
20% Down Payment = 448,000
Reservation 30,000
Net Down Payment 418,000.00
(DP - Reservation)
Payable in (mos): 12
34,833.33 per month
Loan Amount 1,971,200.00
Monthly Amortization for Bank Loan Income Required
20 yrs 20,631.48 per month 68,771.59 per month
15 yrs 22,741.04 per month 75,803.45 per month
10 yrs 27,549.80 per month 91,832.66 per month
5 yrs 43,320.19 per month 144,400.63 per month
|
