HOUSE FEATURES
2 Storey Single Attached
3 Bedrooms
2 Toilet and Bath
Living Room Area
Dining Room Area
Kitchen Area
Provision for 1 Car Garage
HOUSE FINISHES
Tiled Toilet and Bath
Tiled Kitchen Counter with
Stainless Kitchen Sink
Interior and Exterior Wall Paint Finish
Steel Casement Windows
BANK FINANCING
SAMPLE COMPUTATION
Date Jan-03
House Model Redwood
Unit ID SCV-1211
Lot Area 80
Flr Area 77
Selling Price 1,985,000.00
LMF 158,800.00
Total Package Price 2,143,800.00
(selling + LMF)
20% Down Payment = 397,000
Reservation 20,000
Net Down Payment 377,000.00
(DP - Reservation)
Payable in (mos): 12
31,416.67 per month
Loan Amount 1,746,800.00
Monthly Amortization for Bank Loan Income Required
20 yrs 18,243.30 per month 60,810.99 per month
15 yrs 20,112.71 per month 67,042.36 per month
10 yrs 24,374.04 per month 81,246.81 per month
5 yrs 38,349.14 per month 127,830.48 per month
IN-HOUSE FINANCING
SAMPLE COMPUTATION
Date Jan-03
House Model Redwood
Unit ID SCV-1305
Lot Area 80
Selling Price 1,965,000
LMF 88,425
Total Package Price 2,053,425
(selling + LMF)
20% Down Payment = 393,000
Total Down Payment 481,425
(20% DP +LMF)
Reservation 20,000
Net Down Payment 461,425
(DP - Reservation)
Payable in (mos): 12
38,452.08 per month
Loan Amount 1,572,000.00
Monthly Amortization for Loan
10 yrs @ 21% int 32,167.31 per month
5 yrs @ 18% int 40,656.52 per month
|
